39 Regina Avenue, Toronto C04

$2,349,000
39 Regina Avenue

$2,349,000

New
9d
Detached2-Storey

39 Regina Avenue, Toronto C04

Total Monthly Obligation $10,869

Beds
6
Baths
6
Park
3
Sqft
2500-3000
DOM
9d
Score
17
Yield
4.4%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-C14033342
Beds-6
Bathrooms-6
Size-2500-3000 sqft
Lot Size-35 × 132 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,231 (2025)
Parking-4 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Englemount-Lawrence
Title-Residential Freehold

No agent assigned

Luxury home on a highly sought-after one-way street! Experience elegance, luxury, and exceptional craftsmanship in this stunning residence offering over 3,000 sq. ft. of beautifully designed living space. Thoughtfully designed for modern family living, this spacious home features 5 generously sized bedrooms, impressive principal rooms, and quality finishes throughout. The heart of the home is the gourmet kitchen, complete with beautiful cabinetry, quartz countertops, a large centre island, and ample workspace, seamlessly connected to the expansive family room. Designed for both everyday living and entertaining, the family room features a striking entertainment unit and fireplace, creating a warm and inviting atmosphere. The luxurious primary retreat offers a beautifully appointed ensuite featuring elegant Bianco Carrara marble and sophisticated finishes. 9-foot ceilings on both the main and upper levels enhance the home's spacious and airy feel, while quality craftsmanship and thoughtful details are showcased throughout. The fully finished basement provides exceptional flexibility and additional living space, featuring a full apartment, separate walk-out, and 8-foot ceilings. Ideal for extended family, guests, a nanny suite, or additional recreation and living space, the lower level adds tremendous functionality to this impressive residence. Situated on a quiet, high-demand one-way block, this exceptional property offers the perfect blend of luxury, space, comfort, and convenience. A rare opportunity to own a beautifully finished home in one of Toronto's sought-after residential settings, with a thoughtfully designed floor plan perfect for both family living and entertaining.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,879,200
Land Transfer Taxes$45,200
Legal Fees (Est.)
$
Total cash required for closing$516,500

Total Monthly Obligation

$10,869/mo
Mortgage $9,475
Monthly Loss $8,376
Principal$2,493
Interest$6,982
Property Tax$1,019
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$104,268/yr
NOI
$77,110/yr
Net Cash Flow
-$3,049/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Regina Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.