1 Avondale Avenue 501, Toronto C14

$499,900
1 Avondale Avenue 501

$499,900

New
9d
Condo ApartmentLoft

1 Avondale Avenue 501, Toronto C14

Total Monthly Obligation $3,435

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
17
Yield
6.5%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C14033634
Bed+Den-2+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Loft
Building Type-Condo Apartment
Taxes-$2,984.84 (2026)
Maintenance-$969.97/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/TBD
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and stylish 1+1 loft (850 sq ft), ideally located in the heart of North York, at Yonge &Sheppard. Featuring beautiful hardwood floors on the main level, this spacious home offers an inviting open-concept living and dining area with soaring ceilings and an impressive oversized terrace-perfect for gardening, entertaining, or simply relaxing outdoors. The main floor also features a convenient powder room and large windows that fill the space with natural light. Upstairs, you'll find a generous primary bedroom with a huge walk-in closet and a luxurious 4-piece ensuite. A separate, bright and spacious upper floor den overlooks the living room, offering the perfect space for a home office, reading area, or additional living space. Enjoy unbeatable convenience with subway and highway access just minutes away, plus parks, restaurants, shopping, and everyday amenities all within easy reach. Includes one parking spot and a locker. A fantastic opportunity to enjoy loft-style living in one of North York's most sought-after locations!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,435/mo
Mortgage $2,016
Monthly Loss $2,905
Principal$531
Interest$1,486
Property Tax$249
Condo Fees$970
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
7.2%19
10-Year IRR
8.7%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,472/yr
NOI
$12,200/yr
Net Cash Flow
-$1,000/mo
Cash Margin
-36.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Avondale Avenue 501

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.