313 Manor Road E, Toronto C10

$899,900
313 Manor Road E

$899,900

New
10d
Semi-Detached 2-Storey

313 Manor Road E, Toronto C10

Total Monthly Obligation $4,005

HausQ Valuation Report
Beds
0
Baths
0
Park
1
Sqft
1100-1500
DOM
10d
Score
16
Yield
2.6%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Semi-Detached
MLS® Number-C14033658
Beds-0
Size-1100-1500 sqft
Lot Size-25.08 × 125 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Semi-Detached
Parking-1 - None
Basement-Unfinished
Heating-Other (Other)
Brokerage-RE/MAX CONDOS PLUS CORPORATION
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Shingle
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

Builders, renovators, & investors: fully gutted 100-year old semi on rare 25x125 lot with a private drive, on one of Midtown's most sought-after streets. Blank canvas to build a dream home. Walking distance to shops of Bayview, Mount Pleasant, Eglinton and the LRT/Subway. Top school district including Maurice Cody, Hodgson, & Northern Secondary. Ready for your imagination.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,005/mo
Mortgage $3,630
Monthly Loss $3,050
Principal$955
Interest$2,675
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.7%10
10-Year IRR
6.4%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,760/yr
NOI
$16,884/yr
Net Cash Flow
-$2,223/mo
Cash Margin
-112.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 313 Manor Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.