258 Deloraine Avenue, Toronto C04

$1,249,000
258 Deloraine Avenue

$1,249,000

New
9d
Semi-Detached 2-Storey

258 Deloraine Avenue, Toronto C04

Total Monthly Obligation $6,074

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
1100-1500
DOM
9d
Score
16
Yield
3.9%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Semi-Detached
MLS® Number-C14034198
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-26.5 × 123 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$7,934 (2026)
Parking-3 - None
Basement-Unfinished
Heating-Water (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Other
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Lawrence Park North
Title-Residential Freehold

No agent assigned

A rare semi-detached find in Lawrence Park North available after 65 wonderful years in the same family. Nestled on one of the most sought-after streets in the area and set within one of Toronto's most coveted neighbourhoods, this home features beautiful wood trim, a private drive and secluded backyard. Situated within the catchment for John Wanless Public School and the highly regarded Lawrence Park Collegiate Institute, this home offers a unique opportunity to secure a foothold and establish roots in a close-knit, family-friendly community. With easy access to the Lawrence subway station, major transit routes, and nearby highway connections, this location offers both convenience and connectivity. Close to parks, excellent boutiques, and culinary delights your new home awaits your personal touch.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,200
Land Transfer Taxes$21,455
Legal Fees (Est.)
$
Total cash required for closing$272,755

Total Monthly Obligation

$6,074/mo
Mortgage $5,038
Monthly Loss $4,749
Principal$1,326
Interest$3,712
Property Tax$661
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,768/yr
NOI
$31,457/yr
Net Cash Flow
-$2,417/mo
Cash Margin
-59.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 258 Deloraine Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.