3 Concord City Place Way 7706, Toronto C01

$1,598,000
3 Concord City Place Way 7706

$1,598,000

New
9d
Condo ApartmentApartment

3 Concord City Place Way 7706, Toronto C01

Total Monthly Obligation $8,272

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
9d
Score
14
Yield
3.3%
Cash on Cash
-12.4%
Cap Rate
1.9%
5Y IRR
5.9%
10Y IRR
7.1%
Property Type-Condo Apartment
MLS® Number-C14034614
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$8,012.93 (2026)
Maintenance-$958.8/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-immidiate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to this brand new, never-lived-in luxury residence at Concord Canada House, one of downtown Toronto's most prestigious landmark developments, ideally located steps from the CN Tower, Rogers Centre, Union Station, and the waterfront. Perched on a high floor, this exceptional 3-bedroom, 2-bathroom suite offers approximately 1,128 sq.ft. of thoughtfully designed interior space along with an expansive 277 sq.ft. heated terrace for year-round enjoyment. Enjoy breathtaking, unobstructed east-facing panoramic views of Toronto's iconic skyline and Lake Ontario through dramatic floor-to-ceiling windows that flood the home with natural light. Designed with sophistication and functionality in mind, the suite features premium Miele appliances, sleek contemporary finishes, and innovative four-season balcony doors that seamlessly extend the living space outdoors. From your private terrace, enjoy spectacular skyline views and even catch live events at Rogers Centre during the summer months. Residents enjoy access to world-class amenities including the iconic 82nd-floor Sky Lounge and Sky Gym, indoor swimming pool, ice-skating rink, touchless car wash, 24-hour concierge, and more. Located in the heart of downtown Toronto, moments from Scotiabank Arena, the Financial District, King West, fine dining, luxury shopping, and endless entertainment, this residence offers an exceptional blend of luxury, lifestyle, and convenience. This is a rare opportunity to secure outstanding value in one of Toronto's most sought-after luxury developments. Includes one parking space and one locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,278,400
Land Transfer Taxes$28,435
Legal Fees (Est.)
$
Total cash required for closing$349,535

Total Monthly Obligation

$8,272/mo
Mortgage $6,446
Monthly Loss $6,576
Principal$1,696
Interest$4,750
Property Tax$668
Condo Fees$959
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
3.7%8
10-Year IRR
5.8%
Returns Index
5.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,164/yr
NOI
$25,029/yr
Net Cash Flow
-$4,360/mo
Cash Margin
-100.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Concord City Place Way 7706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.