168 Highgate Avenue, Toronto C14

$2,990,000
168 Highgate Avenue

$2,990,000

New
9d
Detached2-Storey

168 Highgate Avenue, Toronto C14

Total Monthly Obligation $14,096

HausQ Valuation Report
Beds
6
Baths
6
Park
6
Sqft
3500-5000
DOM
9d
Score
14
Yield
3.3%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.8%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-C14034628
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-60 × 100 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$19,927.96 (2025)
Parking-9 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-immi
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

5 Reasons You Can't Miss This Home: 1) Prime Willowdale East Location - Steps to Yonge Subway, Parks & Amenities, Close to Top Schools & Hwy 401/404. 2) Exceptional Scale - 5,094 Sq.Ft. Total Living Space with 3,958 Sq.Ft. Above Grade + 1,136 Sq.Ft. Finished Basement. 3) Custom Luxury - Extensive Walnut Millwork, Marble & Hardwood Floors, Coffered Ceilings & LED Lighting, Plus a Stunning 14' Ceiling Walnut Office. 4) Luxurious Primary Retreat - Designer Walnut Wall Unit, Skylight, W/I Closet & 7-Pc Heated Ensuite. 5) Entertain & Live in Style - 10' Ceiling Heated Basement with Separate Entrance, Wet Bar, Gas Fireplace, Nanny Room, 3-Pc Bath & 2nd Laundry, Plus 3-Car Garage, 2 Driveways & 2 Entrances. Lucky #168 - A Truly Rare Willowdale East Offering!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,392,000
Land Transfer Taxes$61,225
Legal Fees (Est.)
$
Total cash required for closing$660,725

Total Monthly Obligation

$14,096/mo
Mortgage $12,061
Monthly Loss $10,923
Principal$3,174
Interest$8,887
Property Tax$1,661
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$97,200/yr
NOI
$63,052/yr
Net Cash Flow
-$6,806/mo
Cash Margin
-84.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 168 Highgate Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.