74 Aspenwood Drive, Toronto C15

$1,288,000
74 Aspenwood Drive

$1,288,000

New
8d
Detached2-Storey

74 Aspenwood Drive, Toronto C15

Total Monthly Obligation $6,257

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
16
Yield
3.8%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-C14034834
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-59.26 × 101.46 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,233.25 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Shingles
Foundation-Other
Sewer-Sewer
Possession-30D-90D/TBA
Neighbourhood-Hillcrest Village
Title-Residential Freehold

No agent assigned

// BRICK ALL-AROUND HOUSE(no AL siding,Stucco, Wood Siding etc) // Totally Renovated T/O. $$$ Spent* Updated Modern Stone Kitchen Top Counter with Matching Stone Slab Backsplash , Counter Lighting and Large Lit with Glass Panel Wall Pantry * 3 Fully Renovated Baths with stone counter bath tops* Thermal Windows*Hardwood Floors Throughout top 2 levels* Durable Porcelain Tiles* Numerous Pot Lights *Main Floor Laundry* Wrought Iron Railing with Newer Stair* Stone Fireplace* 2 Walk-outs( Family Room & Dining Room) to private fully fence yard! Lovely, Spacious Front Veranda. Modern Frosted/Glazed Glass Metal Insulated Front Door with matching side panels! Self-Contained Professionally Finished Basement In-Law Suite with its own Modern Stone-Top Kitchen, 3-PC Bath & Roughed-In Laundry with potential separate entrance. 59.26' Frontage! Excellent School Zone: A.Y Jackson, Cliffwood etc. Shows to Perfection! Newer Roof(circa 2022-2023)* Freshly Painted(2026)* Newly Tiled Kitchen Floor(2026)* Cornice Moulding* Replaced Higher Baseboards* Cold Room with window for extra storage* Over-Sized Double Garage with extra height for potential future Mezzanine* Planters*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,030,400
Land Transfer Taxes$22,235
Legal Fees (Est.)
$
Total cash required for closing$281,335

Total Monthly Obligation

$6,257/mo
Mortgage $5,195
Monthly Loss $4,889
Principal$1,367
Interest$3,828
Property Tax$686
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,672/yr
NOI
$31,072/yr
Net Cash Flow
-$2,606/mo
Cash Margin
-64.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 74 Aspenwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.