95 Wolseley Street, Toronto C01

$1,095,000
95 Wolseley Street

$1,095,000

New
8d
Att/Row/Townhouse2-Storey

95 Wolseley Street, Toronto C01

Total Monthly Obligation $5,326

Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
8d
Score
18
Yield
4.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-C14080986
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-14.44 × 75 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,414.72 (2026)
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Membrane, Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Kensington-Chinatown
Title-Residential Freehold

No agent assigned

Unlock lifestyle, income, and massive potential in this beautiful Victorian within iconic Queen West! Fully updated and highly versatile, this property features two self-contained apartments, renovated in 2021. The property offers many options: generate monthly rent, live in one unit and rent the other to offset your mortgage, use it for multi-generational living, or easily convert back into a spectacular single-family home. The main/lower suite offers two bedrooms, two washrooms, soaring 9'9" main floor ceilings and 7-foot basement heights. Upstairs, the second-floor unit features two bedrooms, two washrooms, airy 9'1" ceilings, and a spacious renovated kitchen. 1800 sq feet in total living space! Newer roof membrane and furnace. Steps from Trinity Bellwoods Park and the city's best dining, cafes, and boutiques across Queen West, the Fashion District, and Kensington Market. Close to the U of T campus. Transit equity is unmatched with the upcoming Ontario Line subway expansion and the future King West Station just down the street. Transit and walk score 100.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$876,000
Land Transfer Taxes$18,375
Legal Fees (Est.)
$
Total cash required for closing$238,875

Total Monthly Obligation

$5,326/mo
Mortgage $4,417
Monthly Loss $4,164
Principal$1,162
Interest$3,255
Property Tax$535
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,500/yr
NOI
$36,335/yr
Net Cash Flow
-$1,389/mo
Cash Margin
-31.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Wolseley Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.