80B Tisdale Avenue, Toronto C13

$848,000
80B Tisdale Avenue

$848,000

New
8d
Att/Row/Townhouse3-Storey

80B Tisdale Avenue, Toronto C13

Total Monthly Obligation $4,218

Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
8d
Score
19
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-C14081176
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-14.27 × 43.28 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,071.93 (2026)
Parking-1 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-Victoria Village
Title-Residential Freehold

No agent assigned

Modern Townhouse In Prime Victoria Village! Bright And Spacious 4-Bedroom, 4-Bathroom Home Offering Approx. 1,544 Sq. Ft. Of Well-Designed Living Space. Features An Open-Concept Layout, Upgraded Hardwood Flooring Throughout, A Modern Kitchen With Quartz Countertops And Stainless Steel Appliances, Elegant Natural Oak Staircases, And Upgraded Bathrooms With Frameless Glass Showers. Enjoy A Private Balcony And A Ground-Level Garage With Direct Access To The Home. Conveniently Located Near Parks, Costco, Walmart, Eglinton Square, Golden Mile, Schools, And TTC Bus Routes, With Easy Access To The LRT. A Wonderful Opportunity To Own A Nearly New Home In A Growing Neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$678,400
Land Transfer Taxes$13,435
Legal Fees (Est.)
$
Total cash required for closing$184,535

Total Monthly Obligation

$4,218/mo
Mortgage $3,421
Monthly Loss $3,318
Principal$900
Interest$2,520
Property Tax$423
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%32
10-Year IRR
10.2%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,704/yr
NOI
$27,062/yr
Net Cash Flow
-$1,165/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80B Tisdale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.