783 Bathurst Street 308, Toronto C01

$380,000
783 Bathurst Street 308

$380,000

New
8d
Condo ApartmentApartment

783 Bathurst Street 308, Toronto C01

Total Monthly Obligation $2,257

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
8d
Score
22
Yield
6.3%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-C14081814
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,064.06 (2026)
Maintenance-$352.43/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-Imd
Neighbourhood-University
Title-Residential Condo & Other

No agent assigned

Welcome to B street Condos. Enjoy this Award-winning Mid-Rise designed by Hariri Pontarini Architects. Located in the one of the most desirable locations in Toronto Beside Bloor Bathurst Subway station. Walking distance to U of T Campus, great restaurants and entertainment. Spacious well designed studio Bachelor accommodation. Open concept Kitchen, living room and bedroom design, full four Piece Bathroom and laundry room. Excellent fitness centre, party room and visitor parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$304,000
Land Transfer Taxes$4,175
Legal Fees (Est.)
$
Total cash required for closing$81,675

Total Monthly Obligation

$2,257/mo
Mortgage $1,533
Monthly Loss $1,854
Principal$403
Interest$1,129
Property Tax$172
Condo Fees$352
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.6%40
10-Year IRR
11.2%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,096/yr
NOI
$12,993/yr
Net Cash Flow
-$450/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
33.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 783 Bathurst Street 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.