333 Horsham Avenue, Toronto C07

$2,499,000
333 Horsham Avenue

$2,499,000

New
8d
Detached2-Storey

333 Horsham Avenue, Toronto C07

Total Monthly Obligation $11,510

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
8d
Score
15
Yield
3.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-C14082592
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-31.85 × 133.17 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$12,660.63 (2026)
Parking-5 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY CONFIDENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas, Electric, Family Room
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles, Membrane
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA/ Immediate
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

Welcome to this Exquisite Home in the heart of Willowdale West, nestled on a Sun-Drenched, South-Exposed Lot, with Impeccable Quality home finishes and a Spacious Layout throughout! Wide foyer leading to front hall closet and gracious living room and dining room - featuring a vast open layout, high 10 ft ceilings, gas fireplace, stylish moulded ceilings, and abundant natural lighting. Continue to the beautiful eat-in kitchen with high-end Miele appliances, a large center island, walk-in pantry, and elegant breakfast area that walks out to the warp-around deck! The bright family room with floor-to-ceiling south-exposed windows flood the home with an abundance of natural light, while also featuring built-in speakers & shelves, an enchanting mist fireplace, paneling, and moulded ceiling. For extra storage, the thoughtfully-allocated pantry room (with a second fridge) is a highly useful space on the main floor. The well-appointed layout continues upstairs, where you will find the primary bedroom with a six-piece ensuite and walk-in closet, three additional bedrooms (one with ensuite, two with semi-ensuite) & laundry room on the second floor. Downstairs, the bright basement boasts a walk-out with only three steps to the backyard, large above grade windows, heated floors, wet bar, a 5th bedroom, and an additional 3 piece bath! This exquisite property features refined finishes throughout, with black European style tilt and turn windows, wide plank engineered hardwood floors, high-end kitchen appliances, slabs, and thoughtfully-selected finishes & designer light fixtures. Discover your dream home, at 333 Horsham Avenue.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,999,200
Land Transfer Taxes$48,950
Legal Fees (Est.)
$
Total cash required for closing$550,250

Total Monthly Obligation

$11,510/mo
Mortgage $10,080
Monthly Loss $8,858
Principal$2,653
Interest$7,428
Property Tax$1,055
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$87,780/yr
NOI
$61,841/yr
Net Cash Flow
-$4,927/mo
Cash Margin
-67.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 333 Horsham Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.