8 MCKEE Avenue 1306, Toronto C14

$969,800
8 MCKEE Avenue 1306

$969,800

New
8d
Condo ApartmentApartment

8 MCKEE Avenue 1306, Toronto C14

Total Monthly Obligation $5,913

HausQ Valuation Report
Bed+Den
4+1
Baths
2
Park
2
Sqft
1400-1599
DOM
8d
Score
15
Yield
5.1%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-C14082852
Bed+Den-4+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,841.73 (2026)
Maintenance-$1,397.36/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-IMME/TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Great Location! Close To TTC, Grocery Stores, Restaurants, Shops, Hwy 401, North York Centre, Schools & More! Beautiful & Spacious 3 Bedroom + Den With 2 Full Bathrooms & 2 Parking Spaces & 1 Locker Unit! Sunny SW Exposure, Decent Sized Rooms, B/I Entertainment Unit W/Electric Fireplace, Dining Room Hutch, Custom Built-ins For Extra Storage, Den With French Doors and Build-In Desk & Cabinets & More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$775,840
Land Transfer Taxes$15,871
Legal Fees (Est.)
$
Total cash required for closing$211,331

Total Monthly Obligation

$5,913/mo
Mortgage $3,912
Monthly Loss $4,883
Principal$1,029
Interest$2,882
Property Tax$403
Condo Fees$1,397
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.9%14
10-Year IRR
7.6%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,560/yr
NOI
$20,594/yr
Net Cash Flow
-$2,196/mo
Cash Margin
-53.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 MCKEE Avenue 1306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.