87 Peter Street 2103, Toronto C01

$439,000
87 Peter Street 2103

$439,000

New
8d
Condo ApartmentApartment

87 Peter Street 2103, Toronto C01

Total Monthly Obligation $2,602

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
8d
Score
22
Yield
6.7%
Cash on Cash
0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Condo Apartment
MLS® Number-C14083112
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,547.47 (2026)
Maintenance-$418.82/mo
Locker-None
Parking-Underground
Basement-Other
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Experience downtown living at 87 Peter St! Perched on a high floor with unobstructed city views, this bright 500 Sq/Ft 1 bed, 1 bath condo offers a thoughtfully designed layout that makes the most of every square foot. Sleek built-in appliances and modern finishes create a stylish, welcoming space, while the private balcony is the perfect spot to unwind above the city.Located in the heart of Toronto's Entertainment District, you are steps from restaurants, shopping, groceries, public transit and the energy of downtown. Enjoy an impressive range of building amenities, including a gym, yoga studio, party room, games room, media room, hot tub, sauna and 24hr concierge.A wonderful opportunity to enjoy comfort, convenience and vibrant city living, all in one address.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,602/mo
Mortgage $1,771
Monthly Loss $2,136
Principal$466
Interest$1,305
Property Tax$212
Condo Fees$419
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.7%47
10-Year IRR
12.0%
Returns Index
24.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,196/yr
NOI
$16,303/yr
Net Cash Flow
-$412/mo
Cash Margin
-16.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 87 Peter Street 2103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.