2010 Bathurst Street 6A, Toronto C03

$3,695,000
2010 Bathurst Street 6A

$3,695,000

New
8d
Condo ApartmentApartment

2010 Bathurst Street 6A, Toronto C03

Total Monthly Obligation $20,695

Beds
2
Baths
3
Park
1
Sqft
2750-2999
DOM
8d
Score
13
Yield
3.2%
Cash on Cash
-15.3%
Cap Rate
1.3%
5Y IRR
3.7%
10Y IRR
5.5%
Property Type-Condo Apartment
MLS® Number-C14083714
Beds-2
Bathrooms-3
Size-2750-2999 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$20,471.86 (2026)
Maintenance-$3,884.53/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Brick, Stone
Possession-Immediate
Neighbourhood-Humewood-Cedarvale
Title-Residential Condo & Other

No agent assigned

Welcome to 2010 Bathurst Residences! Spectacular sunrises. Golden sunsets. A home that makes you feel something. Welcome to Suite 6A at 2010 Bathurst -2,873 sq.ft. of sun-filled living with sweeping views over Cedarvale and Forest Hill Direct elevator access brings you to your private foyer, where double doors open to a grand rotunda and an unforgettable first impression. With 2 bedrooms plus a lounge and 3 bathrooms, there's room for your treasured furniture, a dining table for 12, and everyone you love. No need to compromise on anything. Floor-to-ceiling windows, uninterrupted 10' ceilings and a 330 sq.ft. west-facing terrace make everyday living extraordinary. A generous kitchen with Gaggenau appliances, quartz countertops, ample storage and space for a pantry brings ease to entertaining. The den makes a beautiful library, office or guest space. Interiors by Ali Budd Interiors feature 7" wide-plank engineered hardwood, 8' solid-core doors, substantial wood trim, heated ensuite floors and curbless showers. A feature found in very few Toronto condos. Just 25 private suites, attentive 24/7 concierge by The Forest Hill Group, a sun-filled gym, pet spa and rooftop terrace. Beautifully finished and move-in ready. Come experience how good condo living can feel! A truly special suite in Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,956,000
Land Transfer Taxes$78,850
Legal Fees (Est.)
$
Total cash required for closing$819,350

Total Monthly Obligation

$20,695/mo
Mortgage $14,905
Monthly Loss $16,773
Principal$3,922
Interest$10,982
Property Tax$1,706
Condo Fees$3,885
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.0%8
Cash-on-Cash
-17.8%0
5-Year IRR
1.9%5
10-Year IRR
4.6%
Returns Index
3.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$119,208/yr
NOI
$37,801/yr
Net Cash Flow
-$11,755/mo
Cash Margin
-118.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.212
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
10.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2010 Bathurst Street 6A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.