67 Warren Road, Toronto C02

$3,295,000
67 Warren Road

$3,295,000

New
8d
Detached3-Storey

67 Warren Road, Toronto C02

Total Monthly Obligation $14,962

Beds
4
Baths
5
Park
3
Sqft
2500-3000
DOM
8d
Score
14
Yield
2.9%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-C14083946
Beds-4
Bathrooms-5
Size-2500-3000 sqft
Lot Size-32 × 130 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Detached
Taxes-$15,549 (2026)
Parking-4 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Casa Loma
Title-Residential Freehold

No agent assigned

Welcome to 67 Warren Road, a rare South Hill find offering 3,000 sqft of living space in an incredible location. This spacious family home offers 4+2 bedrooms, 5 bathrooms and the opportunity to move in and enjoy today, update now, or make it your own over time.The main floor is designed for both everyday family living and entertaining, with open-concept living and dining spaces, a sun-filled sunken family room, gas fireplace and custom built-ins. Outside, the beautifully landscaped backyard is a true highlight, featuring an inground pool, deck with electric awning and plenty of room to relax and entertain.The second and third floors offer four generously sized bedrooms with excellent storage, including a spacious primary suite with ensuite. An additional family room provides flexible space for a home office, lounge or kids' area, while balconies on both upper levels add even more outdoor space.The finished lower level offers two additional bedrooms and an abundance of flexible living space with a separate entrance, ideal for a rec room, gym, nanny or in-law suite, or the potential for a separate home office.Located in the heart of South Hill, just steps to transit, excellent schools and neighbourhood amenities, with Forest Hill, Casa Loma and downtown Toronto all within easy reach. An incredible combination of space, location and potential, and a rare opportunity to make a wonderful South Hill home your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,636,000
Land Transfer Taxes$68,850
Legal Fees (Est.)
$
Total cash required for closing$729,350

Total Monthly Obligation

$14,962/mo
Mortgage $13,291
Monthly Loss $11,464
Principal$3,498
Interest$9,794
Property Tax$1,296
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$96,684/yr
NOI
$66,967/yr
Net Cash Flow
-$7,711/mo
Cash Margin
-95.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Warren Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.