1 Silvergrove Road, Toronto C12

$5,499,000
1 Silvergrove Road

$5,499,000

New
8d
Detached2-Storey

1 Silvergrove Road, Toronto C12

Total Monthly Obligation $24,989

Beds
5
Baths
8
Park
8
Sqft
5000 +
DOM
8d
Score
13
Yield
2.5%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-C14084488
Beds-5
Bathrooms-8
Size-5000 + sqft
Lot Size-78 × 135.79 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$29,186 (2025)
Parking-10 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-INTERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Stone
Roof-Slate
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-St. Andrew-Windfields
Title-Residential Freehold

No agent assigned

Welcome to Your Dream Home! This stunning, newly built 6,000+ square foot home is the epitome of luxury and sophistication, boasting high-end finishes throughout. Nestled in the heart of a friendly and vibrant neighborhood, this exquisite residence offers both comfort and style. As you step inside, you'll be greeted by an open-concept layout featuring beautiful high ceilings from the main entrance, hardwood floors, and abundant natural light. The chef's kitchen is a culinary masterpiece, with contemporary finishes, a large island with a butler's pantry, and a spacious family room perfect for gatherings and relaxation. The living area flows seamlessly into the dining room, creating an inviting space for hosting guests or enjoying family meals. The beautifully landscaped, south-facing backyard includes an in-ground saltwater pool and a large deck-ideal for summer barbecues and outdoor relaxation. The upper levels boast a private office on its own level and four bedrooms on the second floor. The luxurious primary suite offers a serene retreat with a seven-piece ensuite and a walk-in closet dressing room. Three additional bedrooms each have their own private ensuites, ensuring comfort and privacy for everyone. The lower level is an entertainer's dream, featuring a large rec room, a theatre, two guest suites, a sauna, and a gym. Additional features include a heated driveway, walkway, and porch, an elevator to all levels, high-end appliances, heated floors in all bathrooms, home automation, and so much more. Conveniently located minutes away from top-rated schools, shopping centers, parks, trails, golf courses, hospitals, and more, this home is a rare find in today's market. Don't miss your chance to make this incredible property your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,399,200
Land Transfer Taxes$123,950
Legal Fees (Est.)
$
Total cash required for closing$1,225,250

Total Monthly Obligation

$24,989/mo
Mortgage $22,181
Monthly Loss $19,152
Principal$5,837
Interest$16,344
Property Tax$2,432
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.1%0
5-Year IRR
3.7%8
10-Year IRR
5.7%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$135,096/yr
NOI
$87,900/yr
Net Cash Flow
-$14,856/mo
Cash Margin
-132.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Silvergrove Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.