68 Shuter Street 2805, Toronto C08

$675,000
68 Shuter Street 2805

$675,000

New
8d
Condo ApartmentApartment

68 Shuter Street 2805, Toronto C08

Total Monthly Obligation $4,116

Bed+Den
3+1
Baths
2
Park
1
Sqft
700-799
DOM
8d
Score
17
Yield
5.5%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C14084674
Bed+Den-3+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,026.83 (2025)
Maintenance-$857.74/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-MASTER`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-immi
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Priced to sell quickly! Bright South west corner unit on the 28th floor with 2 split bedroom+ den, 2 Bathrooms, Corner Suite, Open balcony, Open Southwest city&lake view, 1 parking,1 Locker. Very spacious and comfortable layout. Conveniently located in the center of the city with mins away from University of Toronto, Toronto Metropolitan University George Brown College, Massey Hall, Dundas Square, Shopping Centre, University Hospitals, Financial district and Easy access to TTC and street cars. Supermarket just right cross the street for easy shopping. Check the virtual tour!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$4,116/mo
Mortgage $2,723
Monthly Loss $3,400
Principal$716
Interest$2,006
Property Tax$336
Condo Fees$858
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
7.0%18
10-Year IRR
8.4%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,804/yr
NOI
$16,404/yr
Net Cash Flow
-$1,356/mo
Cash Margin
-44.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 68 Shuter Street 2805

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.