140 Bathurst Street #505, Toronto C01

$449,900
140 Bathurst Street #505

$449,900

New
8d
Condo ApartmentApartment

140 Bathurst Street #505, Toronto C01

Total Monthly Obligation $3,039

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
8d
Score
19
Yield
6.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-C14084804
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,120 (2025)
Maintenance-$764.29/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX URBAN TORONTO TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 505 at 140 Bathurst Street! This bright and thoughtfully designed 610 sq. ft. 1+1 bedroom suite offers a highly functional layout with defined spaces for comfortable everyday living. Enjoy a dedicated living and dining area, a separate bedroom, and a versatile den that is perfect for a home office or additional workspace. The open-concept kitchen features a convenient breakfast bar and seamlessly connects to the main living area, creating a bright and inviting space. North-facing exposure, a 4-piece bathroom, and an efficient layout complete this well-designed suite.Located in a well-maintained boutique condominium in the heart of King West, with the Bathurst and King streetcars just steps away. Enjoy the best of downtown living with restaurants, cafes, bars, boutique shops, parks, and everyday amenities all within easy reach. Just minutes from Queen West, Trinity Bellwoods, Liberty Village, the Entertainment District, and the waterfront. A fantastic opportunity to live in one of Toronto's most vibrant and connected neighbourhoods. Disclaimer: Some Photos Are Virtually Staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$3,039/mo
Mortgage $1,815
Monthly Loss $2,562
Principal$478
Interest$1,337
Property Tax$260
Condo Fees$764
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
9.0%29
10-Year IRR
10.0%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,984/yr
NOI
$13,194/yr
Net Cash Flow
-$715/mo
Cash Margin
-27.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 140 Bathurst Street #505

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.