262 Senlac Road, Toronto C07

$2,719,000
262 Senlac Road

$2,719,000

New
7d
Detached2-Storey

262 Senlac Road, Toronto C07

Total Monthly Obligation $12,576

Beds
6
Baths
6
Park
2
Sqft
3500-5000
DOM
7d
Score
15
Yield
3.6%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-C14085006
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-43 × 138 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$14,801 (2026)
Parking-4 - Built-In
Basement-Finished, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Stone, Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

Experience modern luxury in Willowdale West. An entertainer's dream, the gourmet kitchen showcases a statement waterfall island, custom cabinetry, and high-end appliances. A sophisticated executive office provides a quiet workspace. The primary suite is a spa-like escape, complete with a soaker tub, separate rain shower, and custom-designed walk-in closets. Offering privacy for the whole family, every bedroom features its own full ensuite. The finished lower level, with its impressive 11-foot ceilings, adds incredible, versatile living space. This exceptional property backs onto open green space, offering tranquility with no homes behind you.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,175,200
Land Transfer Taxes$54,450
Legal Fees (Est.)
$
Total cash required for closing$599,750

Total Monthly Obligation

$12,576/mo
Mortgage $10,968
Monthly Loss $9,690
Principal$2,886
Interest$8,082
Property Tax$1,233
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$97,080/yr
NOI
$68,071/yr
Net Cash Flow
-$5,295/mo
Cash Margin
-65.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo14
Risk Index
12.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 262 Senlac Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.