15 Grenville Street 4102, Toronto C01

$539,800
15 Grenville Street 4102

$539,800

New
7d
Condo ApartmentApartment

15 Grenville Street 4102, Toronto C01

Total Monthly Obligation $3,166

Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
7d
Score
18
Yield
5.4%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C14085082
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,220 (2025)
Maintenance-$520.19/mo
Locker-None
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 Days
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

Experience vibrant city living in this bright, sun-drenched 1-bedroom + den suite offering unobstructed, panoramic south views of the iconic CN Tower, glittering city skyline, and Lake Ontario all at once. Freshly painted, designed for maximum efficiency, the functional 540 sq. ft. open-concept layout features striking 9-foot ceilings and zero wasted space. The sleek, modern kitchen boasts built-in integrated and stainless steel appliances, complemented by ensuite laundry and a private open balcony. The versatile den is generously sized, perfectly adaptable as a home office, study, or creative nook.Building amenities rival a luxury hotel, featuring a 24-hour concierge, state-of-the-art fitness centre, steam rooms, party and screening rooms, guest suites, and a breathtaking rooftop terrace complete with BBQ areas.Situated right at Yonge and College, you are steps from the College Subway Station, University of Toronto, TMU, and Canada's top hospital networks. Enjoy unbeatable walkability surrounded by world-class shopping at the Eaton Centre, trendy restaurants, vibrant cafes, major supermarkets, parks, and endless entertainment.Whether you are a student, young professional, first-time buyer, or savvy investor, this exceptional home delivers unmatched style, convenience, and value in the heart of downtown Toronto. A must-see! *Some Photos are Virtually Staged**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,840
Land Transfer Taxes$7,271
Legal Fees (Est.)
$
Total cash required for closing$116,731

Total Monthly Obligation

$3,166/mo
Mortgage $2,177
Monthly Loss $2,593
Principal$573
Interest$1,604
Property Tax$268
Condo Fees$520
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.7%21
10-Year IRR
8.9%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,920/yr
NOI
$14,166/yr
Net Cash Flow
-$997/mo
Cash Margin
-41.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Grenville Street 4102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.