395 Bloor Street E 5011, Toronto C08

$399,000
395 Bloor Street E 5011

$399,000

New
8d
Condo ApartmentApartment

395 Bloor Street E 5011, Toronto C08

Total Monthly Obligation $2,677

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
8d
Score
22
Yield
7.5%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Condo Apartment
MLS® Number-C14086096
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,759.83 (2026)
Maintenance-$553.83/mo
Locker-None
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBA
Neighbourhood-North St. James Town
Title-Residential Condo & Other

No agent assigned

Welcome To This Stunning 1 Bedroom + 1 Study, 1 Bathroom Condo Unit Located In The Heart Of Toronto. This Bright Unit Boasts Laminate Floors, Large Windows With Lots Of Natural Light. Open-Concept Layout. The Kitchen Features Modern Appliances And Ample Counter Space. The Bedroom Is Generously Sized And Feature Large Closet. With Its Convenient Location, Such As Shopping, Dining, Public Transportation, This Unit Is Perfect For Those Looking For A Comfortable And Convenient City Lifestyle. Don't Miss Your Chance To Take This Beautiful Unit. Photos Are Taken When Unit Vacant for Reference.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,677/mo
Mortgage $1,609
Monthly Loss $2,253
Principal$424
Interest$1,186
Property Tax$313
Condo Fees$554
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
11.2%44
10-Year IRR
11.7%
Returns Index
22.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,916/yr
NOI
$14,119/yr
Net Cash Flow
-$433/mo
Cash Margin
-17.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 395 Bloor Street E 5011

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.