35 Tofino Crescent, Toronto C13

$2,450,000
35 Tofino Crescent

$2,450,000

New
7d
Detached2-Storey

35 Tofino Crescent, Toronto C13

Total Monthly Obligation $11,447

Beds
4
Baths
3
Park
2
Sqft
3500-5000
DOM
7d
Score
15
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-C14086596
Beds-4
Bathrooms-3
Size-3500-5000 sqft
Lot Size-40.25 × 138.85 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$14,267 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick Veneer, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-tbd
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

Rare oversized pie-shaped lot in sought-after Banbury-Don Mills, offering approximately 3,955 sq. ft. above grade (per MPAC). This distinctive home features warm architectural details, a brick-fireplace family room, expansive windows overlooking the inground pool and landscaped grounds, four upstairs bedrooms, and a spacious main level with living, dining, kitchen and family rooms. A generous sunroom, backyard walkouts and attached garage add comfort and convenience. Set on a quiet street within walking distance of highly regarded schools York Mills Collegiate Institute, Denlow Public School. and close to Banbury Community Centre, the Granite Club, Donalda Club, CF Shops at Don Mills and major routes. Enjoy the existing character, renovate to suit your needs or explore the potential to build new.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,960,000
Land Transfer Taxes$47,725
Legal Fees (Est.)
$
Total cash required for closing$539,225

Total Monthly Obligation

$11,447/mo
Mortgage $9,883
Monthly Loss $8,846
Principal$2,601
Interest$7,282
Property Tax$1,189
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$85,056/yr
NOI
$57,783/yr
Net Cash Flow
-$5,067/mo
Cash Margin
-71.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Tofino Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.