1 Concord Cityplace Way 538, Toronto C01

$569,000
1 Concord Cityplace Way 538

$569,000

New
7d
Condo ApartmentApartment

1 Concord Cityplace Way 538, Toronto C01

Total Monthly Obligation $2,958

Bed+Den
2+1
Baths
1
Park
0
Sqft
600-699
DOM
7d
Score
21
Yield
5.5%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Condo Apartment
MLS® Number-C14086848
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Maintenance-$463.02/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60/90 Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to Concord Canada House, a landmark luxury residence in Toronto s prestigious waterfront community. Ideally located in the heart ofdowntown, just steps from the CN Tower, Rogers Centre, Scotiabank Arena, Union Station, the Financial District, waterfront, restaurants,shopping, and entertainment. This 1+Den suite offers approximately 602 sq. ft. of thoughtfully designed interior living space plus an oversized 143 sq.ft. heated balcony with durable composite flooring, perfect for year-round enjoyment. The versatile den can function as a home office, making this an ideal opportunity for both end-users and investors. Featuring floor-to-ceiling windows, the bright open concept layout is filled with natural light and showcases beautiful city and lake views. The modern kitchen is equipped with premium built-in Miele appliances, quartz countertops, and stylish cabinetry. Spacious bedroom with large windows and an elegant bathroom with contemporary finishes. In-suite laundry included. Residents enjoy access to world-class amenities, including Canada s highest residential amenity spaces: theSky Gym on the 71st floor and the Sky Lounge on the 82nd floor. Additional luxury amenities include an indoor swimming pool, ice skating rink,touchless car wash, and more (some amenities to be available at a later date).Move in right away and experience elevated urban water front living at its finest. Property taxes have not yet been assessed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,200
Land Transfer Taxes$7,855
Legal Fees (Est.)
$
Total cash required for closing$123,155

Total Monthly Obligation

$2,958/mo
Mortgage $2,295
Monthly Loss $2,354
Principal$604
Interest$1,691
Condo Fees$463
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,032/yr
NOI
$19,973/yr
Net Cash Flow
-$631/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
28.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Concord Cityplace Way 538

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.