5 Thurloe Avenue, Toronto C10

$3,295,000
5 Thurloe Avenue

$3,295,000

New
7d
Semi-Detached 3-Storey

5 Thurloe Avenue, Toronto C10

Total Monthly Obligation $14,820

Beds
4
Baths
5
Park
2
Sqft
3000-3500
DOM
7d
Score
15
Yield
3.3%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Semi-Detached
MLS® Number-C14087682
Beds-4
Bathrooms-5
Size-3000-3500 sqft
Lot Size-24 × 125 ft
Listed on site-Oct 16, 2026
Style-3-Storey
Building Type-Semi-Detached
Age-6-15
Taxes-$13,842.29 (2026)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

Welcome to Maisons DeVille, an exclusive collection of six internationally inspired town residences in sought-after Davisville Village, Toronto. Designed by award-winning Richard Wengle Architect Inc., with interiors by Robin Nadel Design Inc. and built by Shram Homes, 5 Thurloe Avenue offers approximately 3,354 sq. ft. of sophisticated living space across four finished levels, semi-detached. This exceptional residence features 10 ft main floor ceilings, a private elevator servicing all levels, custom millwork, radiant heated floors, and direct access to secure underground two-car parking with EV charging power station, and two private storage lockers. The chef's kitchen is appointed with floor to ceiling stained walnut and painted cabinetry, Caesarstone countertops and waterfall island, marble backsplash, walk-in pantry, dual zone Miele wine fridge, and premium Miele appliances. The main level is ideal for entertaining, with a contemporary linear gas fireplace, custom walnut dining room arch, floor to ceiling windows with electric privacy blinds, and walkout to a private brick and turf rear patio with natural gas BBQ line. The upper levels offer two spacious bedrooms with private ensuites, a dedicated laundry room, and an exceptional third floor primary retreat with private balcony, custom dressing room, and lavish 7 piece spa ensuite. The finished lower level includes an additional guest bedroom with ensuite, generous mudroom with custom built-ins, and direct garage access. Additional highlights include smart alarm and camera security, LED lighting, central vacuum, Nest thermostats, two high efficiency furnaces and A/C units, and professionally landscaped grounds with automated irrigation. Ideally located near the shops, cafés, restaurants, and conveniences of Yonge Street, Avenue Road, and Eglinton Avenue, with nearby parks, respected schools, and easy TTC access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,636,000
Land Transfer Taxes$68,850
Legal Fees (Est.)
$
Total cash required for closing$729,350

Total Monthly Obligation

$14,820/mo
Mortgage $13,291
Monthly Loss $11,322
Principal$3,498
Interest$9,794
Property Tax$1,154
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$109,800/yr
NOI
$80,478/yr
Net Cash Flow
-$6,585/mo
Cash Margin
-72.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Thurloe Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.