51 Lower Simcoe Street 1801, Toronto C01

$629,900
51 Lower Simcoe Street 1801

$629,900

New
7d
Condo ApartmentApartment

51 Lower Simcoe Street 1801, Toronto C01

Total Monthly Obligation $3,690

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
7d
Score
17
Yield
5.2%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C14088052
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,250 (2025)
Maintenance-$678.68/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Talk about Walkability in the heart of downtown! Walk Score of 98!! Welcome to #1801 at Infinity II, 51 Lower Simcoe St. This One-Bedroom plus Den Condo offers space to Live, Work and Unwind, with a Versatile Den Ideal for a Home Office or a Cozy Family Room. Enjoy everyday Convenience just moments from Union Station, the PATH, the Financial District, Scotiabank Arena, the CN Tower and Rogers Centre. Comes with ONE Parking & Just Minutes Away from QEW. Explore the nearby Waterfront, Restaurants, Shops and Entertainment, all within Walking distance. Residents enjoy amenities including an indoor pool, sauna, fitness centre and outdoor terrace with BBQ facilities. Experience the best of downtown living with the city at your doorstep!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,920
Land Transfer Taxes$9,073
Legal Fees (Est.)
$
Total cash required for closing$136,553

Total Monthly Obligation

$3,690/mo
Mortgage $2,541
Monthly Loss $3,022
Principal$669
Interest$1,872
Property Tax$271
Condo Fees$679
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,808/yr
NOI
$15,733/yr
Net Cash Flow
-$1,230/mo
Cash Margin
-45.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Lower Simcoe Street 1801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.