10 Sunny Glen Way 1904, Toronto C11

$449,900
10 Sunny Glen Way 1904

$449,900

New
7d
Condo ApartmentApartment

10 Sunny Glen Way 1904, Toronto C11

Total Monthly Obligation $2,872

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
24
Yield
7.7%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Condo Apartment
MLS® Number-C14088964
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,210 (2026)
Maintenance-$756.83/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Window Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Flemingdon Park
Title-Residential Condo & Other

No agent assigned

Don't Miss Out On This Great Updated 3 Bdrm, 2 Bath Condo Plus Updated Kitchen. Bright And Spacious Unit With Wall To Wall Windows And Open Concept W/ Laminate Floors. Newer Installed Window A/C. Steps From Ttc, Costco, Shops At Don Mills & Sunny Supermarket. Walk To Public Schools, Elementary, Middle, And High School, Children's Park & Close To All Amenities. Minutes Away From Dvp, Ontario Science Centre & The Aga Khan Museum. All Utilities are included in the Maintenace fees

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,872/mo
Mortgage $1,815
Monthly Loss $2,395
Principal$478
Interest$1,337
Property Tax$101
Condo Fees$757
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.2%59
10-Year IRR
13.3%
Returns Index
30.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,608/yr
NOI
$18,455/yr
Net Cash Flow
-$277/mo
Cash Margin
-9.6%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Sunny Glen Way 1904

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.