350 Lonsdale Road 407, Toronto C03

$1,499,000
350 Lonsdale Road 407

$1,499,000

New
7d
Condo ApartmentApartment

350 Lonsdale Road 407, Toronto C03

Total Monthly Obligation $8,913

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
14
Yield
4.2%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.9%
10Y IRR
7.1%
Property Type-Condo Apartment
MLS® Number-C14089166
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,623 (2025)
Maintenance-$2,281.55/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Radiant (Electric)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Forest Hill South
Title-Residential Condo & Other

No agent assigned

Exquisitely renovated 2-bedroom condo suite in a luxury low-rise building nestled on a quiet cul-de-sac in the heart of Forest Hill Village. Surrounded by serene green spaces and ravines, this residence features high-end designer finishes, custom lighting, and ambient potlights throughout. The custom open-concept kitchen boasts premium cabinetry, a large breakfast bar, and integrated top-of-the-line paneled appliances. Enjoy a sunny south exposure from your private balcony. Highlights include a primary suite with a custom vanity and a walk-in glass shower room, smooth ceilings, wide modern trim, ample organized storage, and a large dedicated laundry room with new front-load washer/dryer and sink. Outstanding building amenities include a rooftop pool with a sun patio and 360-degree panoramic views. A turnkey luxury sanctuary in one of Toronto's most coveted enclave neighborhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$8,913/mo
Mortgage $6,047
Monthly Loss $7,322
Principal$1,591
Interest$4,455
Property Tax$385
Condo Fees$2,282
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.6%0
5-Year IRR
3.6%8
10-Year IRR
5.9%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,060/yr
NOI
$22,352/yr
Net Cash Flow
-$4,184/mo
Cash Margin
-79.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 350 Lonsdale Road 407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.