38 Hollywood Avenue 112, Toronto C14

$729,000
38 Hollywood Avenue 112

$729,000

New
6d
Condo Townhouse2-Storey

38 Hollywood Avenue 112, Toronto C14

Total Monthly Obligation $4,525

Beds
2
Baths
3
Park
2
Sqft
1200-1399
DOM
6d
Score
16
Yield
5.1%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Condo Townhouse
MLS® Number-C14089894
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,266.25 (2026)
Maintenance-$1,029.22/mo
Locker-Common
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious two-level condo townhouse in the heart of North York Centre! Offering approximately 1,218 sq. ft. based on the floor plan, this home features 2 bedrooms, 2.5 bathrooms, a private front-door entrance, and a beautifully landscaped gated courtyard.A rare highlight is the exceptionally spacious underground parking area, with 2 registered parking spaces and walls on both sides.Enjoy outstanding walkability - approximately 5 minutes to North York Centre Subway Station, Empress Walk, shopping, restaurants, cinema, Mel Lastman Square and North York Civic Centre.Excellent nearby school options! According to the HoodQ School Report, designated public school catchments include McKee Public School (PK-5), Bayview Middle School (Grades 6-8), and Earl Haig Secondary School (Grades 9-12). Nearby Catholic school options include St. Cyril Catholic School, St. Gabriel Catholic School, Cardinal Carter Academy for the Arts, and ÉSC Monseigneur-de-Charbonnel.School boundaries, eligibility and program admission are subject to verification with the respective school boards.An exceptional opportunity to enjoy townhouse-style living with urban convenience in North York Centre!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$4,525/mo
Mortgage $2,941
Monthly Loss $3,752
Principal$774
Interest$2,167
Property Tax$356
Condo Fees$1,029
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.4%12
10-Year IRR
7.3%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,140/yr
NOI
$14,409/yr
Net Cash Flow
-$1,740/mo
Cash Margin
-56.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Hollywood Avenue 112

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.