70 Forest Manor Road 1109, Toronto C15

$468,800
70 Forest Manor Road 1109

$468,800

New
9d
Condo ApartmentApartment

70 Forest Manor Road 1109, Toronto C15

Total Monthly Obligation $2,796

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
9d
Score
18
Yield
5.5%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-C14089896
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,286.59 (2026)
Maintenance-$514.61/mo
Locker-Owned
Parking-1 - Underground
Basement-Apartment
Heating-Other (Other)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Rare opportunity in the heart of North York! This bright 1-bedroom suite offers approx. 533 sq ft + Balcony 124 sq ft of smart, functional living space - among the building's most sought-after 1-bedroom floor plans. Tucked away in a quiet corner for extra privacy, the unit features 9-ft ceilings and floor-to-ceiling windows. The open kitchen comes with stainless steel appliances, generous cabinetry and plenty of counter space - perfect for everyday cooking and entertaining. A Step out onto your private balcony and enjoy the city views. Live steps from the Don Mills subway station and Fairview Mall, with shopping, dining, groceries and entertainment right at your door, plus parks and major highways minutes away. Includes 1 underground parking space and 1 locker. An excellent choice for both owner-occupiers and investors, with strong rental demand in this unbeatable North York location - a must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,040
Land Transfer Taxes$5,851
Legal Fees (Est.)
$
Total cash required for closing$101,111

Total Monthly Obligation

$2,796/mo
Mortgage $1,891
Monthly Loss $2,299
Principal$498
Interest$1,393
Property Tax$191
Condo Fees$515
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,584/yr
NOI
$12,164/yr
Net Cash Flow
-$877/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Forest Manor Road 1109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.