50 Charles Street E 902, Toronto C08

$368,000
50 Charles Street E 902

$368,000

New
6d
Condo ApartmentApartment

50 Charles Street E 902, Toronto C08

Total Monthly Obligation $2,225

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
6d
Score
22
Yield
6.5%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-C14089908
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,100 (2026)
Maintenance-$366/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-asap
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Location! Location! Location! Luxurious CASA-3 Condo Located At The Heart Of Downtown Toronto. 9Ft Ceilings. Floor To Ceiling Windows With Large Size Balcony. Modern Kitching With Built-In Appliances. 24 hrs Concierge, Fully Equipped Gym, Rooftop Lounge & Pool, BBQ, SPA, Guest Suites, Bike Storage And More. 2 Minute Walk To Bloor/Yonge Subway Stations. Steps To U Of T And Bloor St Yorkville Shopping, TMU. Perfect Transit Score Of 98/100 And Walk Score Of 99/100.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$294,400
Land Transfer Taxes$3,995
Legal Fees (Est.)
$
Total cash required for closing$79,095

Total Monthly Obligation

$2,225/mo
Mortgage $1,484
Monthly Loss $1,835
Principal$391
Interest$1,094
Property Tax$175
Condo Fees$366
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.6%40
10-Year IRR
11.2%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,844/yr
NOI
$12,568/yr
Net Cash Flow
-$437/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Charles Street E 902

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.