88 Harbour Street 5205, Toronto C01

$589,000
88 Harbour Street 5205

$589,000

New
6d
Condo ApartmentApartment

88 Harbour Street 5205, Toronto C01

Total Monthly Obligation $3,562

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
600-699
DOM
6d
Score
17
Yield
5.3%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C14090392
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,521.95 (2026)
Maintenance-$692.8/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Unknown
Foundation-Unknown
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Luxury Living Above The Toronto Skyline! Rarely Offered At Harbour Plaza Condos, This Exceptional 1+1 Bedroom Suite Boasts Breathtaking, Unobstructed Southeast Panoramic Views OfLake Ontario And The City Skyline. Featuring A Spacious, Sophisticated Layout With A Generously Sized Den Ideal For A Second Bedroom, A Luxurious Primary Retreat With Walk-In Closet And Private Ensuite, And Expansive Floor-To-Ceiling Windows That Flood The Suite With Natural Light. Enjoy The Ultimate Downtown Lifestyle With Direct Underground PATH Access To The Financial District And Union Station. Steps To The Waterfront, Scotiabank Arena, Entertainment District, Upscale Shopping, Fine Dining, And More. An Extraordinary Opportunity To ExperienceThe Best Of Luxury Downtown Living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,200
Land Transfer Taxes$8,255
Legal Fees (Est.)
$
Total cash required for closing$127,555

Total Monthly Obligation

$3,562/mo
Mortgage $2,376
Monthly Loss $2,937
Principal$625
Interest$1,751
Property Tax$293
Condo Fees$693
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.6%17
10-Year IRR
8.1%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,032/yr
NOI
$13,693/yr
Net Cash Flow
-$1,235/mo
Cash Margin
-47.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Harbour Street 5205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.