50 Charles Street E 3612, Toronto C08

$378,000
50 Charles Street E 3612

$378,000

New
6d
Condo ApartmentApartment

50 Charles Street E 3612, Toronto C08

Total Monthly Obligation $2,262

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
6d
Score
22
Yield
6.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-C14090686
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,048.72 (2026)
Maintenance-$366.53/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-MASTER`S TRUST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

LOCATION! LONCATION! LOCATION! Luxurious CASA III Condo At Downtown Core (Yonge & Bloor). Spectacular Sun Filled Bachelor Unit With Open Concept Layout & 9 Feet Ceiling! High Floor W/ Breathtaking Lake View. Large Balcony And Floor-To-Ceiling Windows. Laminate Floor Throughout. Modern Kitchen W/ S.S. Appliances. Mins Walk to UofT. Steps to Yonge & Bloor Subway Station, TTC, Yorkville, Restaurants And More! 5-Star Amenities: 24/7 Concierge, Outdoor Pool, Gym, Party Room, Game Room, Rooftop Lounge, Guest Suites.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$302,400
Land Transfer Taxes$4,145
Legal Fees (Est.)
$
Total cash required for closing$81,245

Total Monthly Obligation

$2,262/mo
Mortgage $1,525
Monthly Loss $1,861
Principal$401
Interest$1,124
Property Tax$171
Condo Fees$367
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.3%37
10-Year IRR
10.9%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,844/yr
NOI
$12,613/yr
Net Cash Flow
-$474/mo
Cash Margin
-23.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
33.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Charles Street E 3612

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.