181 Bedford Road 1307, Toronto C02

$849,900
181 Bedford Road 1307

$849,900

New
9d
Condo ApartmentApartment

181 Bedford Road 1307, Toronto C02

Total Monthly Obligation $4,822

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
9d
Score
16
Yield
4.8%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-C14090788
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,450.44 (2026)
Maintenance-$823.34/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-tba
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Sophisticated urban living awaits at 181 Bedford Avenue, Suite 1307. This bright and spacious two-bedroom corner residence showcases sweeping southeast views of the Toronto skyline and an enviable location in the heart of the Annex.Designed for refined city living, the suite features 9-foot ceilings, elegant flooring throughout, two private balconies, built-in appliances, a stylish three-piece ensuite bathroom, and an abundance of closet space. Expansive windows fill the home with natural light while offering captivating views and a sense of openness rarely found in the city.Residents enjoy an exceptional collection of amenities, including 24-hour concierge service, business centre, billiards room, party room, and a beautifully appointed terrace with sundeck-providing everything needed for both relaxation and entertaining.Perfectly positioned just minutes from Yorkville, Casa Loma, upscale boutiques, renowned cafes, restaurants, and Toronto's finest cultural and lifestyle destinations. A distinguished address offering the perfect balance of luxury, convenience, and vibrant city living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,822/mo
Mortgage $3,428
Monthly Loss $3,920
Principal$902
Interest$2,526
Property Tax$371
Condo Fees$823
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.8%17
10-Year IRR
8.2%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,196/yr
NOI
$20,346/yr
Net Cash Flow
-$1,733/mo
Cash Margin
-50.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 181 Bedford Road 1307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.