25 Telegram Mews 611, Toronto C01

$488,000
25 Telegram Mews 611

$488,000

New
6d
Condo ApartmentApartment

25 Telegram Mews 611, Toronto C01

Total Monthly Obligation $2,746

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
600-699
DOM
6d
Score
22
Yield
6.3%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Condo Apartment
MLS® Number-C14090824
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,286.59 (2026)
Maintenance-$387.15/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Over look the waterfront in this open Concept, 1+1 Condo In The Most Magnificent Downtown Location - Right By The CN Tower And Rogers Center. Spacious Bathroom And Shower. Inviting Kitchen With space for an Island And Bar Stools For Eating and Entertaining. maintenance for Excellent Amenities Within The Building: Indoor Pool, Gym, Theatze, Bbq Area, Hot Tub, Sauna, 24Hr Concierge. Walking Distance To Grocery Stores, Restaurants, Shops, highways And The Waterfront. Perfect For a Single Or Couple!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$390,400
Land Transfer Taxes$6,235
Legal Fees (Est.)
$
Total cash required for closing$105,335

Total Monthly Obligation

$2,746/mo
Mortgage $1,968
Monthly Loss $2,228
Principal$518
Interest$1,450
Property Tax$191
Condo Fees$387
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.8%49
10-Year IRR
12.1%
Returns Index
25.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,804/yr
NOI
$18,391/yr
Net Cash Flow
-$436/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Telegram Mews 611

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.