155 Beecroft Road 2611, Toronto C07

$599,900
155 Beecroft Road 2611

$599,900

New
5d
Condo ApartmentApartment

155 Beecroft Road 2611, Toronto C07

Total Monthly Obligation $3,812

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
5d
Score
18
Yield
6.1%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14092014
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 18, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,932.68 (2025)
Maintenance-$947.47/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-STARTS REALTY CANADA, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Lansing-Westgate
Title-Residential Condo & Other

No agent assigned

Create your own urban sanctuary in one of the largest corner suites in the heart of North York! Offering approximately 970 sq. ft. of beautifully updated living space, this bright and spacious unit features 2 spacious bedrooms and 2 bathrooms. Extensively upgraded with modern finishes throughout, the suite showcases a stylish kitchen with a functional layout, ample counter space, updated cabinetry, double sink, and premium stainless steel appliances, double-door refrigerator, and a bright eat-in area illuminated by natural light from the window. Make the balcony your own peaceful covered oasis, perfect for summer mornings or evening relaxation. Additional highlights include modern light fixtures and the primary bedroom is your personal retreat, complete with a walk-in closet and an ensuite walk-in closet, providing both comfort and functionality. Unbeatable location!!! Quick access to TTC Line 1, Yonge-University at North York Centre Station, along with quick access to Yonge St, Sheppard Station, and Hwy 401, parks, schools and large library. Steps to North York Civic Centre, many restaurants, cafes, grocery stores including Galleria, Longo's and T&T supermarket at Empress Walk! The building features 24-hour concierge, plus exceptional amenities including an indoor swimming pool, sauna, fitness centre, billiards and party rooms, and guest suites. Don't miss this chance to make this corner suite your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,812/mo
Mortgage $2,420
Monthly Loss $3,175
Principal$637
Interest$1,783
Property Tax$244
Condo Fees$947
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.2%24
10-Year IRR
9.4%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,816/yr
NOI
$16,432/yr
Net Cash Flow
-$1,050/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 155 Beecroft Road 2611

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.