148 Rusholme Road, Toronto C01

$2,999,999
148 Rusholme Road

$2,999,999

New
4d
Triplex2-Storey

148 Rusholme Road, Toronto C01

Total Monthly Obligation $13,438

Beds
5
Baths
5
Park
1
Sqft
2000-2500
DOM
4d
Score
13
Yield
1.8%
Cash on Cash
-15.2%
Cap Rate
1.3%
5Y IRR
3.8%
10Y IRR
5.5%
Property Type-Triplex
MLS® Number-C14092404
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-33 × 147 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Triplex
Age-100+
Taxes-$11,545 (2025)
Parking-1 - Detached
Basement-Apartment, Finished, Full, Separate Entrance
Heating-Radiant (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Living Room, Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Cedar, Shake
Foundation-Concrete Block, Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Dufferin Grove
Title-Residential Freehold

No agent assigned

Here is an opportunity to own an absolutely stunning, two-storey detached home in Dufferin Grove! Enjoy the neighbourhood with its parks, restaurants, cafes and convenient transit system. This triplex offers options such as; potential multi-generational living, live in one unit while renting the others to generate income or convert back to a single family home. The home has been meticulously well taken care of with thoughtfully planned renovations all with permits. There is an updated survey which was completed in 2025. While maintaining the original charm and detail including some leaded windows and two wood burning fireplaces, this home exudes the high quality materials and professional craftsmanship used to make it the masterpiece that it is. This loving Triplex home sits on a 33.0 x 147.0 foot lot and has a separate entrance that leads to an upstairs and downstairs apartment! The home is currently Tenanted on the top floor and basement each with its own kitchen! With the seamless layout, this home provides an opportunity to rent the top floor and basement while living on the main floor with complete privacy. Mechanicals are all upgraded with newer wiring, plumbing and an owned 80 gallon water tank with combination boiler/tankless heater for the radiant heat system. The driveway is a mutual/shared drive which leads to a newer built separate detached garage with electrical and heated floor! The garage is spacious enough for a single car parking with ample space for the existing workbench. The garden boasts mature European Beech hedges which have all been professionally maintained in a privately situated backyard. This home is finished nicely with a cedar shake roof and a tranquil ambience generated by a lovely flagstone path leading to a charming front porch. This home exudes functionality, tranquility and an abundance of charm which has been part of the current owner's care for 39 years!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,399,999
Land Transfer Taxes$61,475
Legal Fees (Est.)
$
Total cash required for closing$662,975

Total Monthly Obligation

$13,438/mo
Mortgage $12,101
Monthly Loss $10,254
Principal$3,184
Interest$8,917
Property Tax$962
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.5%0
5-Year IRR
1.9%5
10-Year IRR
4.4%
Returns Index
3.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,000/yr
NOI
$32,555/yr
Net Cash Flow
-$9,388/mo
Cash Margin
-208.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.222
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 148 Rusholme Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.