330 Richmond Street W 307, Toronto C01

$549,000
330 Richmond Street W 307

$549,000

New
4d
Condo ApartmentApartment

330 Richmond Street W 307, Toronto C01

Total Monthly Obligation $3,183

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
4d
Score
19
Yield
5.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-C14092644
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,828 (2025)
Maintenance-$532.89/mo
Locker-Exclusive
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

100 WALK SCORE! This is a Greenpark built, 5 star, luxury boutique condominium. 9ft ceilings, custom cabinetry and built-in energy efficent appliances plus quartz counters, modern fixtures and laminate floors make this unit a pleasure to come home to. 12th floor amenities include party room and lounge, private dining room, games room, private theatre room, fitness studio, private spa treatment room, outdoor terrace with barbecue stations, lounge areas and fire features, The "Sky Lounge" provides the ultimate poolside experience and features a spectacular view of the Toronto Cityscape. Please note that this unit has been virtually staged in the photos.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,183/mo
Mortgage $2,215
Monthly Loss $2,600
Principal$583
Interest$1,632
Property Tax$236
Condo Fees$533
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,044/yr
NOI
$16,317/yr
Net Cash Flow
-$855/mo
Cash Margin
-33.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 330 Richmond Street W 307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.