50 O'Neill Road 1608, Toronto C13

$438,888
50 O'Neill Road 1608

$438,888

New
4d
Condo ApartmentApartment

50 O'Neill Road 1608, Toronto C13

Total Monthly Obligation $2,747

Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
4d
Score
19
Yield
5.9%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14092764
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,648.07 (2025)
Maintenance-$555.55/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Welcome To Rodeo At Shops At Don Mills, A Stylish And Highly Sought-After Residence In The Heart Of Midtown Toronto, Offering Unmatched Convenience With Premium Shopping, Fine Dining, Parks, Schools, And Community Amenities Just Steps Away. This Beautifully Designed 1 Bedroom + Den Suite Features An Extremely Functional Layout With No Wasted Space. The Den Is Ideal As A Home Office. Enjoy Bright Open-Concept Living With 9-Ft Ceilings And Modern Finishes Throughout. The Unit Is Filled With Abundant Natural Sunlight Throughout The Day And Offers Beautiful Open City Views From The Spacious Private Balcony. The Contemporary Kitchen Features Integrated Miele Appliances, Quartz Countertops, And Sleek Cabinetry. The Spacious Primary Bedroom Offers Excellent Natural Light And Comfortable Living Space. Includes 1 Underground Parking Space And 1 Locker. Enjoy Exceptional Building Amenities Including 24-Hour Concierge, Fitness Centre, Pet Spa, Party Lounge, Outdoor Pool, Hot Tub, Landscaped Terrace With BBQ Areas, And More. Unbeatable Location Steps To Shops At Don Mills And Minutes To DVP, Hwy 401, TTC Transit, And The Upcoming Eglinton Crosstown LRT.A Perfect Opportunity For End Users Or Investors Seeking Modern Urban Living In A Vibrant Lifestyle Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,110
Land Transfer Taxes$5,253
Legal Fees (Est.)
$
Total cash required for closing$94,531

Total Monthly Obligation

$2,747/mo
Mortgage $1,770
Monthly Loss $2,281
Principal$466
Interest$1,304
Property Tax$221
Condo Fees$556
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.9%23
10-Year IRR
9.2%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,028/yr
NOI
$11,711/yr
Net Cash Flow
-$794/mo
Cash Margin
-36.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 O'Neill Road 1608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.