106 Dovercourt Road 203, Toronto C01

$544,900
106 Dovercourt Road 203

$544,900

New
4d
Condo ApartmentApartment

106 Dovercourt Road 203, Toronto C01

Total Monthly Obligation $3,010

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
4d
Score
19
Yield
5.1%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14092776
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,157.88 (2026)
Maintenance-$431.71/mo
Locker-Owned
Parking-None
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Little Portugal
Title-Residential Condo & Other

No agent assigned

Welcome to 106 Dovercourt, where style, space, and an unbeatable Queen West location come together. This bright and beautifully laid-out one-bedroom suite with a walk in closet offers 520 sq. ft. of thoughtfully designed living space, inviting kitchen and a locker for all the extras. Set in a boutique mid-rise at the corner of Queen and Dovercourt, you're steps from the city's best restaurants, cafés, bars, boutiques, and nightlife, with Ossington, Dundas West, and Trinity Bellwoods Park right at your doorstep. Enjoy the perfect balance of vibrant city living and neighbourhood charm, with building amenities including a gym, concierge, and inviting party room with an outdoor dining and BBQ area. Whether you're a first-time buyer, savvy investor, or simply looking for a stylish home in one of Toronto's most sought-after neighbourhoods, this is your chance to have it all. Walk everywhere, soak up the energy, and come home to your own little slice of Queen West. A MUST SEE!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$435,920
Land Transfer Taxes$7,373
Legal Fees (Est.)
$
Total cash required for closing$117,853

Total Monthly Obligation

$3,010/mo
Mortgage $2,198
Monthly Loss $2,431
Principal$578
Interest$1,620
Property Tax$180
Condo Fees$432
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,696/yr
NOI
$15,188/yr
Net Cash Flow
-$932/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 Dovercourt Road 203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.