130 Neptune Drive 1104, Toronto C04

$574,900
130 Neptune Drive 1104

$574,900

New
7d
Condo ApartmentApartment

130 Neptune Drive 1104, Toronto C04

Total Monthly Obligation $3,779

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
17
Yield
5.9%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C14092808
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,795.51 (2026)
Maintenance-$1,110.83/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Englemount-Lawrence
Title-Residential Condo & Other

No agent assigned

Located in a desirable and convenient neighbourhood, this beautifully renovated 2-bedroom, 2-bathroom condo offers almost 1,100 sq. ft. of spacious living space. The upgraded kitchen features modern finishes, plenty of cabinet space, and a stylish eat-in breakfast bar, perfect for casual dining and entertaining. Both bathrooms have been beautifully renovated with elegant, contemporary finishes. The generous primary bedroom features a cozy fireplace, creating a warm and inviting private retreat. With spacious rooms, quality upgrades, and a functional layout, this condo combines comfort, style, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,920
Land Transfer Taxes$7,973
Legal Fees (Est.)
$
Total cash required for closing$124,453

Total Monthly Obligation

$3,779/mo
Mortgage $2,319
Monthly Loss $3,169
Principal$610
Interest$1,709
Property Tax$150
Condo Fees$1,111
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.4%16
10-Year IRR
8.1%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,768/yr
NOI
$12,866/yr
Net Cash Flow
-$1,247/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Neptune Drive 1104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.