15 Lower Jarvis Street 817, Toronto C08

$565,000
15 Lower Jarvis Street 817

$565,000

New
4d
Condo ApartmentApartment

15 Lower Jarvis Street 817, Toronto C08

Total Monthly Obligation $3,380

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
0
Sqft
600-699
DOM
4d
Score
17
Yield
5.4%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-C14093108
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,337.8 (2026)
Maintenance-$623.28/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

If you've ever wanted to live next to the beach, here's your chance! Own a stylish 1+Den with 2 full washrooms steps from Sugar Beach, Toronto's iconic pink-umbrella waterfront escape. This thoughtfully designed suite features a highly functional layout with no wasted space, so every square foot works for you. The modern kitchen showcases sleek integrated, panel ready built-in appliances that blend seamlessly into the cabinetry for a clean, contemporary look, and two full baths add everyday convenience for you and your guests. The building delivers resort-style living with an outdoor swimming pool, basketball court, outdoor tennis court and many more amenities. Step outside and you're surrounded by amazing places to eat, drink and hang out: stroll the waterfront trail, relax at Sherbourne Common, grab brunch at St. Lawrence Market, or spend the evening in the Distillery District. Groceries are right at your doorstep, and Union Station, the Financial District and George Brown's Waterfront Campus are just minutes away, with quick access to the Gardiner and DVP. Beach days, city nights, and everything in between. This is downtown waterfront living at its best!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$452,000
Land Transfer Taxes$7,775
Legal Fees (Est.)
$
Total cash required for closing$122,275

Total Monthly Obligation

$3,380/mo
Mortgage $2,279
Monthly Loss $2,781
Principal$600
Interest$1,679
Property Tax$278
Condo Fees$623
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.3%19
10-Year IRR
8.6%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,396/yr
NOI
$14,139/yr
Net Cash Flow
-$1,101/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Lower Jarvis Street 817

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.