201 Rosemary Road, Toronto C03

$11,500,000
201 Rosemary Road

$11,500,000

New
4d
Detached3-Storey

201 Rosemary Road, Toronto C03

Total Monthly Obligation $50,163

Beds
6
Baths
8
Park
6
Sqft
5000 +
DOM
4d
Score
13
Yield
1.4%
Cash on Cash
-16.6%
Cap Rate
1.0%
5Y IRR
2.8%
10Y IRR
4.8%
Property Type-Detached
MLS® Number-C14093250
Beds-6
Bathrooms-8
Size-5000 + sqft
Lot Size-50 × 131.1 ft
Listed on site-Oct 19, 2026
Style-3-Storey
Building Type-Detached
Taxes-$40,804 (2025)
Parking-9 - Built-In
Basement-Finished with Walk-Out, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas
Pool-Inground, Outdoor
Facing-East
Exterior-Brick, Stone
Roof-Slate
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Forest Hill South
Title-Residential Freehold

No agent assigned

An exceptional custom-built residence on a prominent Forest Hill corner lot, offering nearly 9,000 sq. ft. of impeccably designed living space across four levels connected by elevator. Surrounded by mature trees and enhanced by expansive windows throughout, this remarkable home is filled with natural light and showcases a rare combination of scale, craftsmanship, and thoughtful design. The main level is designed for both elegant entertaining and everyday family living, featuring sophisticated principal rooms, exquisite millwork, heated stone flooring, and a stunning chef's kitchen appointed with premium Miele appliances, custom cabinetry, and an oversized island. Interiors curated by acclaimed designer Carrie Mudford of CMID create a timeless yet contemporary atmosphere throughout the home. The second level offers four generous bedroom suites, each with its own ensuite. The primary retreat is truly extraordinary, featuring an oversized custom dressing room with extensive built-in cabinetry and a luxurious marble-clad ensuite complete with steam shower, freestanding soaker tub, and private water closet. The third floor provides exceptional flexibility with a fifth bedroom, full bath, private office, built-in bar, and spacious lounge area. Designed with wellness and entertainment in mind, the lower level rivals a private resort, featuring a state-of-the-art fitness centre, steam sauna, dry sauna, expansive recreation room, custom wine cellar, and a spectacular wet bar. A dedicated theatre room with seven premium reclining theatre chairs, serving counter, bar fridge, and microwave creates the ultimate cinematic experience. Radiant heated floors extend throughout all stone-finished areas and the entire lower level. A heated snow-melt driveway accommodates four vehicles with ease, while the exceptional garage configuration offers space for four additional vehicles, including a triple garage with lift access and a separate private bay ideal for a collector automobile.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$9,200,000
Land Transfer Taxes$273,975
Legal Fees (Est.)
$
Total cash required for closing$2,575,475

Total Monthly Obligation

$50,163/mo
Mortgage $46,388
Monthly Loss $37,956
Principal$12,207
Interest$34,181
Property Tax$3,400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.3%0
5-Year IRR
1.2%4
10-Year IRR
3.8%
Returns Index
3.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$164,904/yr
NOI
$103,110/yr
Net Cash Flow
-$37,795/mo
Cash Margin
-275.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.191
LTV Ratio
80.0%18
Vacancy Buffer
0.2 mo10
Risk Index
9.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 201 Rosemary Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.