1145 Ossington Avenue N 4, Toronto C02

$1,450,000
1145 Ossington Avenue N 4

$1,450,000

New
9d
Condo Townhouse3-Storey

1145 Ossington Avenue N 4, Toronto C02

Total Monthly Obligation $6,049

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
9d
Score
18
Yield
3.8%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-C14093266
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Condo Townhouse
Locker-None
Parking-1 - Other
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PREMIUM ONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Roof-Other
Foundation-Other
Possession-Immediate
Neighbourhood-Wychwood
Title-Residential Condo & Other

No agent assigned

A Signature Address in the City I The Ossington The opportunity to own at The Ossington has arrived, ideally located at Ossington Avenue and Dupont Street in one of Toronto's most vibrant neighbourhoods. Refined city living takes centre stage in this beautifully appointed 3-bedroom, 2-bathroom townhome with parking and a private rooftop terrace. The open-concept interior offers a sophisticated setting for both everyday living and entertaining, highlighted by an elegant fireplace that anchors the main living area. The spacious primary suite is complemented by a spa-inspired ensuite, offering a serene and beautifully appointed setting designed for relaxation and unwinding. Above, an expansive private rooftop terrace creates an exceptional outdoor retreat, complete with a gas BBQ hookup and beautiful views toward the Toronto skylin-ideal for entertaining, dining al fresco, or simply enjoying the city beyond. Perfectly situated among some of the city's most sought-after restaurants, cafes, boutiques, parks, and cultural destinations, with transit just steps away. Everything that makes downtown Toronto exceptional is right outside your door. Rarely offered. Exceptionally located. Distinctively refined. This is not simply a place to live-it is an opportunity to experience Toronto at its most sophisticated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,160,000
Land Transfer Taxes$25,475
Legal Fees (Est.)
$
Total cash required for closing$316,975

Total Monthly Obligation

$6,049/mo
Mortgage $5,849
Monthly Loss $4,510
Principal$1,539
Interest$4,310
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.6%33
10-Year IRR
10.1%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,008/yr
NOI
$47,107/yr
Net Cash Flow
-$1,923/mo
Cash Margin
-42.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1145 Ossington Avenue N 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.