65 East Liberty Street 224, Toronto C01

$625,000
65 East Liberty Street 224

$625,000

New
4d
Condo Apartment1 Storey/Apt

65 East Liberty Street 224, Toronto C01

Total Monthly Obligation $3,729

Bed+Den
2+1
Baths
1
Park
1
Sqft
800-899
DOM
4d
Score
21
Yield
6.6%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-C14093812
Bed+Den-2+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,690 (2026)
Maintenance-$700/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-flexible
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

One of the largest one plus den layouts at 65 East Liberty, with a terrace that opens right onto the street. A welcoming foyer and hallway lead you into a generous kitchen with a large peninsula and breakfast bar, full size stainless steel appliances, abundant cabinetry and its own window. From there the space opens up to the dining and living areas, where there is east and north facing windows that bring in beautiful morning light. Step out from the living room onto a large private terrace with direct access to East Liberty St at street level, a rare feature that makes coming and going effortless. The primary bedroom offers a walk in closet. The enclosed den has a door, a window and its own balcony, so it works perfectly as a second bedroom or home office. A well appointed bathroom is easy to reach from every part of the unit. Lots of space at 869 square feet inside. Parking and locker included. Residents enjoy exceptional amenities including a 20,000 sq ft gym, concierge, rooftop patio, a 30 seat screening room, two bowling alleys and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,729/mo
Mortgage $2,521
Monthly Loss $3,065
Principal$663
Interest$1,858
Property Tax$308
Condo Fees$700
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.2%44
10-Year IRR
11.7%
Returns Index
23.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,100/yr
NOI
$22,500/yr
Net Cash Flow
-$646/mo
Cash Margin
-18.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 East Liberty Street 224

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.