223 Byng Avenue, Toronto C14

$3,099,000
223 Byng Avenue

$3,099,000

New
4d
Detached2-Storey

223 Byng Avenue, Toronto C14

Total Monthly Obligation $14,322

Beds
6
Baths
6
Park
2
Sqft
2500-3000
DOM
4d
Score
14
Yield
2.8%
Cash on Cash
-11.4%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-C14093866
Beds-6
Bathrooms-6
Size-2500-3000 sqft
Lot Size-40.29 × 162.37 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$17,359 (2025)
Parking-4 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RARE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

*STUNNING CUSTOM-BUILT LUXURY HOME IN COVETED WILLOWDALE EAST!* Situated on an exceptional162-ft-deep private lot in the prestigious Earl Haig Secondary School district, this beautifully appointed residence offers approx. *5,000 sq. ft. of total living space*,including a professionally finished lower level. Impressive 2-storey foyer, soaring ceilings, exquisite marble and limestone finishes, rich wood detailing, and exceptional craftsmanship throughout. Sun-filled gourmet kitchen overlooks the spacious family room, featuring a *beautifully redesigned fireplace*, and a park-like private backyard with a large deck-perfect for family living and entertaining. Luxurious primary suite with 7-piece ensuite and private balcony. Spacious lower level features 2 bedrooms, 2 bathrooms, a second kitchen, recreation room, and abundant storage, ideal for extended family or additional living space. *RARE LOT. EXCEPTIONAL HOME. UNBEATABLE WILLOWDALE EAST LOCATION. A MUST SEE!*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,479,200
Land Transfer Taxes$63,950
Legal Fees (Est.)
$
Total cash required for closing$685,250

Total Monthly Obligation

$14,322/mo
Mortgage $12,501
Monthly Loss $11,033
Principal$3,289
Interest$9,211
Property Tax$1,447
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$87,228/yr
NOI
$56,646/yr
Net Cash Flow
-$7,780/mo
Cash Margin
-107.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 223 Byng Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.