1603 Eglinton Avenue W 810, Toronto C03

$480,000
1603 Eglinton Avenue W 810

$480,000

New
4d
Condo ApartmentApartment

1603 Eglinton Avenue W 810, Toronto C03

Total Monthly Obligation $2,957

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
4d
Score
17
Yield
5.3%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C14093894
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,428 (2025)
Maintenance-$618.1/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-NU STREAM REALTY (TORONTO) INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Oakwood Village
Title-Residential Condo & Other

No agent assigned

Beautiful 1 Bedroom + Den at Empire Midtown Condos with 1 Parking & 1 Locker Included! Bright and spacious suite featuring a functional open-concept layout with a modern kitchen overlooking the generous living & dining area. The enclosed den provides excellent flexibility as a private home office, study or guest sleeping area. Enjoy abundant natural light from the desirable south-facing exposure and private balcony. Exceptionally convenient location directly across from Oakwood LRT Station, with TTC bus service at your doorstep and just one stop to Eglinton West Subway Station. Minutes to Yorkdale Mall, shopping, restaurants, parks and everyday amenities. Residents enjoy an impressive collection of building amenities including 24Hr Concierge, stylish Party Room with Fireplace & TV, Exercise & Yoga Rooms, 2 Guest Suites, and an Outdoor Rooftop Terrace with BBQs. An excellent opportunity for first-time buyers, professionals, downsizers or investors seeking modern living and outstanding transit convenience in Midtown Toronto!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$384,000
Land Transfer Taxes$6,075
Legal Fees (Est.)
$
Total cash required for closing$103,575

Total Monthly Obligation

$2,957/mo
Mortgage $1,936
Monthly Loss $2,447
Principal$510
Interest$1,427
Property Tax$202
Condo Fees$618
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,476/yr
NOI
$10,683/yr
Net Cash Flow
-$1,046/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1603 Eglinton Avenue W 810

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.