205 HILDA Avenue 1203, Toronto C07

$595,000
205 HILDA Avenue 1203

$595,000

New
4d
Condo ApartmentApartment

205 HILDA Avenue 1203, Toronto C07

Total Monthly Obligation $3,467

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
4d
Score
21
Yield
6.4%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
14.0%
Property Type-Condo Apartment
MLS® Number-C14093992
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,600 (2026)
Maintenance-$650/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Possession-Immediate
Neighbourhood-Newtonbrook West
Title-Residential Condo & Other

No agent assigned

Welcome to 205 Hilda Avenue, Unit 1203! Offering over 1,000 sq. ft. of beautifully renovated living space, this bright and spacious 3-bedroom suite features the rare convenience of 2 full bathrooms. Large windows fill the home with natural light, while unobstructed west-facing views provide a stunning backdrop from both inside and your private balcony. Enjoy a functional, spacious layout, generous principal rooms, and the added convenience of a large ensuite laundry room with ample storage. Even better, maintenance fees include all utilities, offering exceptional value andworry-free living. Ideally situated just steps from Centrepoint Mall, shopping, restaurants, schools, parks, and public transit, with Finch Subway Station nearby and the future Yonge North Subway Extension adding to the area's long-term appeal. An incredible opportunity to enjoy space, comfort, and convenience in a location that's hard to beat! Please note some pictures are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,467/mo
Mortgage $2,400
Monthly Loss $2,835
Principal$632
Interest$1,768
Property Tax$217
Condo Fees$650
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.3%44
10-Year IRR
11.7%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,100/yr
NOI
$21,490/yr
Net Cash Flow
-$609/mo
Cash Margin
-19.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 HILDA Avenue 1203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.