1000 King Street W 205, Toronto C01

$1,549,000
1000 King Street W 205

$1,549,000

New
4d
Condo ApartmentApartment

1000 King Street W 205, Toronto C01

Total Monthly Obligation $8,259

Beds
3
Baths
2
Park
2
Sqft
1400-1599
DOM
4d
Score
15
Yield
4.4%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-C14094054
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,453.08 (2026)
Maintenance-$1,272.72/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-Johnston & Daniel
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30 - 60 Days / TBA
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Sophisticated, spacious and remarkably quiet, this beautifully renovated 3 bedroom condo offers a rare sense of calm in the heart of King West. Designed for those who want the energy of downtown without sacrificing space or privacy, the standout feature is an incredible 1,234 SF wrap-around terrace - an outdoor extension of the home with room to dine, entertain, or enjoy your morning coffee. Inside, white oak engineered hardwood flows throughout a thoughtfully designed layout that creates distinct spaces within the open-concept living area. A dedicated dining area overlooks the terrace, while the comfortable living room provides a more intimate place to unwind. The kitchen anchors the space with a generous breakfast island, quartz countertops, shaker cabinetry and elegant pendant lighting, while a sun-filled breakfast area opens directly onto the terrace. Tucked away at one end, the primary suite feels wonderfully private, with a walk-in closet, terrace access and a striking handcrafted feature wall that incorporates a built-in King bed. Nearby, the second bedroom/office with built-in shelving and desk makes working from home feel intentional rather than improvised - and offers yet another walkout to the terrace. On the opposite side of the unit, the third bedroom enjoys double closets and east-facing terrace views, with an updated 3-piece bathroom close by adding flexibility for guests or everyday living. Completely renovated in 2020/21, the suite has a timeless aesthetic that feels considered rather than trendy. Despite its King Street address, it is exceptionally quiet. With 2 parking spaces, 2 lockers, pet-friendly living and amenities including a gym, party and meeting rooms, library and visitor parking, the practical details are just as appealing. Ossington restaurants, Queen West shopping, Trinity Bellwoods Park, theatres, sports venues, waterfront trails and streetcars are all close at hand. It's downtown living with the space to settle in and stay awhile.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,200
Land Transfer Taxes$27,455
Legal Fees (Est.)
$
Total cash required for closing$338,755

Total Monthly Obligation

$8,259/mo
Mortgage $6,248
Monthly Loss $6,615
Principal$1,644
Interest$4,604
Property Tax$538
Condo Fees$1,273
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,596/yr
NOI
$36,711/yr
Net Cash Flow
-$3,189/mo
Cash Margin
-56.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1000 King Street W 205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.