222 The Esplanade 214, Toronto C08

$529,900
222 The Esplanade 214

$529,900

New
4d
Condo ApartmentApartment

222 The Esplanade 214, Toronto C08

Total Monthly Obligation $3,543

Bed+Den
3+1
Baths
1
Park
0
Sqft
800-899
DOM
4d
Score
16
Yield
5.7%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Condo Apartment
MLS® Number-C14094892
Bed+Den-3+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,353 (2025)
Maintenance-$1,009.13/mo
Locker-Ensuite
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Welcome to Yorktown on the Park, a beautifully renovated home in the heart of Toronto's vibrant St. Lawrence neighbourhood. Suite 214 offers 814 square feet of designer-inspired living, thoughtfully updated from top to bottom in a setting that invites you to explore.Designed for comfort and effortless entertaining, the open-concept living space is anchored by a chef's kitchen with striking finishes and generous room to gather. A large island, quartz countertops, a matching quartz backsplash and a waterfall breakfast bar create a cohesive focal point. New stainless steel appliances and pendant lighting complete the space, equally suited to a quiet morning coffee or an evening with friends. Large windows welcome natural light, enhancing the suite's fresh, inviting atmosphere.The split-bedroom floor plan provides welcome separation and flexibility, while a four-piece bathroom and convenient in-suite laundry bring ease to daily routines. From the considered layout to the renewed finishes, this is a home designed to feel as good as it looks.Enjoy the reassurance of a 24-hour concierge, the convenience of an on-site fitness room and guest suites for visiting family and friends. An exceptional landscaped, two-level courtyard with a fountain offers a peaceful setting to pause and unwind, a lovely counterpoint to the city beyond.Set along David Crombie Park, Yorktown on the Park places the best of the neighbourhood within easy reach. Stroll to the Distillery District's restaurants and shops, browse the St. Lawrence Market or head into downtown for an evening out. With trails, parks, transit and the St. Lawrence Community Recreation Centre at your doorstep, the setting brings together urban convenience and a genuine sense of community.Discover a polished downtown retreat with an inviting neighbourhood on every side. Come for the suite, then take time to walk the area and imagine the possibilities of calling Yorktown on the Park home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$3,543/mo
Mortgage $2,137
Monthly Loss $2,980
Principal$562
Interest$1,575
Property Tax$196
Condo Fees$1,009
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.6%13
10-Year IRR
7.4%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,468/yr
NOI
$10,559/yr
Net Cash Flow
-$1,258/mo
Cash Margin
-49.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 222 The Esplanade 214

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.