18 Kenaston Gardens 712, Toronto C15

$595,000
18 Kenaston Gardens 712

$595,000

New
4d
Condo ApartmentApartment

18 Kenaston Gardens 712, Toronto C15

Total Monthly Obligation $3,836

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
4d
Score
17
Yield
6.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C14095094
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,986.19 (2025)
Maintenance-$987/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Flexible
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Welcome to The Rockefeller at 18 Kenaston Gardens - Unit 712! Spacious and bright 2-bedroom, 2-bath corner suite featuring spectacular, unobstructed views of downtown Toronto. This beautifully maintained unit offers 9-ft ceilings in bedrooms, an upgraded kitchen and bathrooms, and a freshly painted interior for a move-in ready feel. Enjoy a practical, open- concept layout perfect for everyday living. The primary bedroom includes a walk-in closet plus Mirrored Double Closet and 4 Pc ensuite, while both bedrooms are generously sized. A large balcony (160 sq ft) for extra outdoor enjoyment. Tile Floors in Kitchen & Foyer, Laminate Flooring in Living areas and Bedrooms. Ideally located just steps to the Bayview Subway Station, TTC, Highway 401, YMCA, and Bayview Village Mall - everything you need is right at your doorstep. Enjoy First class amenities: Indoor pool, Jacuzzi, gym, party room, 24-hr concierge, visitor parking, guest suites and theatre room. A perfect blend of comfort, style and convenience. Don't miss this bright and elegant home in one of North York's most desirable communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,836/mo
Mortgage $2,400
Monthly Loss $3,204
Principal$632
Interest$1,768
Property Tax$249
Condo Fees$987
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.7%22
10-Year IRR
9.1%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,408/yr
NOI
$15,537/yr
Net Cash Flow
-$1,105/mo
Cash Margin
-36.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Kenaston Gardens 712

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.